Lot 6, Newton Street, Bayswater WA 6053 – Bayswater Estate


  • 3
  • 2
  • 2
  • 316.85m²
  • H & L

Are you ready to build the home of your dreams? Look no further than this exclusive, secure, and convenient location that is perfect for owner occupiers, downsizers, and investors alike. Nestled in a premium location on the north eastern side of the Swan River, this area is approximately 7.9km from the Perth CBD, close to Maylands cafe strip, and Morley Galleria shopping centre. It offers its residents a classic suburban environment while also providing easy access to urban conveniences.

Building your dream home has never been easier with development approval already in place. Choose from a selection of impressive single-storey homes that provide luxury, comfort, and lifestyle. With a choice of elevations, hand-picked interior designs, and inclusions, your home will be tailored to your exact specifications. This location is perfect for those who want to enjoy the best of both worlds – the peace and tranquility of suburban living and the convenience of being close to the city. Whether you’re a first-time home buyer, a retiree looking to downsize, or an investor looking for a property that will attract strong rental demand, this is the perfect location for you. Don’t wait any longer to build your dream home in this fantastic location. Take advantage of this unique opportunity and start your journey towards your dream home today!


  • $-1,604.38/m

  • 14.6%

  • 3.67%

  • 0.49%

The estimated cash flow is reflective of a 90% P&I loan with an interest rate of 5.5% over a 30 year term. (Rental income + First year tax depreciation) – (*Loan Repayments + Council Rates + Water rates + Body Corp./Strata when applicable) = Estimated cash flow position
Property breakdown
Home area184.7 m²
Build price$351,898
Land price$345,000
Title StatusApril 2023
Contract typeSplit
Council Rates*$133.33/m
Water Rates*$100/m
Body Corp / Strata*$706.58/m
Tax depreciation*$730.75/m
Rental Income*$2166/m
* these figures are an estimate only, based on current average rates and current relevant figures.