Lot 258 Doyles Circuit, Kelso QLD 4815 – River Parks Estate
$498,369
Overview
$51.78/m
13%
5.01%
0.97%
The estimated cash flow is reflective of a 90% P&I loan with an interest rate of 5.5% over a 30 year term. (Rental income + First year tax depreciation) – (*Loan Repayments + Council Rates + Water rates + Body Corp./Strata when applicable) = Estimated cash flow position
Property breakdown
Home area | 177.66 m² |
Build price | $353,369 |
Land price | $145,000 |
Title Status | Registered |
Contract type | Split |
Storeys | 1 |
Council Rates* | $125/m |
Water Rates* | $37.5/m |
Tax depreciation* | $681/m |
Rental Income* | $2080/m |
* these figures are an estimate only, based on current average rates and current relevant figures. |